Summarised Group Balance Sheet

audited results as at 31 May 2009

    31 May     31 May  
    2009     2008  
    audited     audited  
    R’000     R’000  
  ASSETS          
  Non-current assets 736 634     712 759  
  Property, plant and equipment 105 011     69 484  
  Intangible assets and goodwill 460 325     489 786  
  Investment in associates and joint ventures 109 837     81 356  
  Financial assets at amortised cost 54 096     72 133  
  Deferred taxation assets 7 365      
  Current assets 3 143 109     2 509 470  
  Financial assets at fair value through profit and loss 10     5 672  
  Financial assets at amortised cost 67 449     53 163  
  Inventories 384 361     484 501  
  Loans receivable 29 920     7 103  
  Trade and other receivables 898 571     630 687  
  Current tax assets 2 101      
  Cash and cash equivalents 1 760 697     1 328 344  
             
  Total assets 3 879 743     3 222 229  
  EQUITY AND LIABILITIES          
  Capital and reserves 2 244 120     1 917 944  
  Share capital, share premium and treasury shares 4 379 175     4 404 737  
  Restructuring reserve (1 843 912)     (1 843 912)  
  Foreign currency translation reserve (13 399)     2 552  
  Transaction with minority reserve (914 399)     (898 564)  
  Share-based payment reserve 10 602      
  Retained earnings 635 305     244 758  
    2 253 372     1 909 571  
  Minorities interest (9 252)     8 373  
  Non-current liabilities 69 664     58 056  
  Deferred taxation 49 544     55 111  
  Interest-bearing borrowings 20 120     2 945  
  Current liabilities 1 565 959     1 246 229  
  Trade and other payables 1 518 853     1 152 969  
  Non-interest-bearing borrowings     9 041  
  Current tax liabilities 28 039     71 146  
  Bank overdraft 3 891     50  
  Current portion of interest-bearing borrowings 15 176     13 023  
             
  Total equity and liabilities 3 879 743     3 222 229