Summarised Segmental Summary

for the year ended 31 May 2008

  Revenue EBITDA Net profit/(loss) after tax Net operating assets/
        (liabilities)
    31 May   31 May   31 May   31 May
  31 May 2007 31 May 2007 31 May 2007 31 May 2007
  2008 Predecessor 2008 Predecessor 2008 Predecessor 2008 Predecessor
  Actual value Actual value Actual value Actual value
  R’000 R’000 R’000 R’000 R’000 R’000 R’000 R’000
Telecommunication distribution 11 961 569 8 810 603 339 352 259 616 244 690 100 059 1 295 784 221 015
International distribution 383 406 50 461 17 968 3 954 (14 262) (9 054) 19 259 (17 956)
Technology platforms 27 881 1 705 (9 796) (3 935) (11 134) (3 519) (739) (7 495)
Related services 172 615 32 275 42 247 (1 557) 22 553 4 628 4 098 (4 420)
Corporate (61 604) (28 942) (60 956) (28 247) (55 161) (10 546)
Total 12 545 471 8 895 044 328 167 229 136 180 891 63 867 1 263 241 180 598