Chief financial officer’s report
David Rivkind
 |
Core net profit after tax of R427 million increased
by R56 million (15%), equating to core earnings per share
of 55,93c.
|
The financial results of the group for the year ended 31 May 2009 demonstrated the resilience of its
product offerings to negative changes in economic conditions. An increase in demand for prepaid
electronic tokens of value has resulted in a sound performance by the group. Organic growth contributed
significantly to the increase in core earnings of 15%.
The above growth, together with the company's continued focus on stringent asset management, resulted
in a substantial increase in cash generation.
OVERVIEW
Group income statement
| |
Revenue |
15 281 449 |
|
12 930 609
|
|
12 545 471 |
|
| |
Cost of inventories sold |
(14 215 840) |
|
(12 211 507) |
|
(11 875 606) |
|
| |
Gross profit |
1 065 609 |
|
719 102 |
|
669 865 |
|
| |
Other income |
22 368 |
|
68 142 |
|
69 545 |
|
| |
Employee compensation and benefit expense |
(278 970) |
|
(195 629) |
|
(265 003) |
|
| |
Other expenses |
(240 940) |
|
(155 686) |
|
(146 240) |
|
| |
EBITDA |
568 067 |
|
435 929 |
|
328 167 |
|
| |
Depreciation, amortisation and impairment charges |
(93 220) |
|
(73 675) |
|
(58 670) |
|
| |
Operating profit |
474 847 |
|
362 254 |
|
269 497 |
|
| |
Finance expense |
(112 699) |
|
(106 604) |
|
(147 704) |
|
| |
Finance income |
205 046 |
|
239 470 |
|
193 281 |
|
| |
Share of losses from associates |
(27 445) |
|
(19 661) |
|
(17 441) |
|
| |
Net profit before taxation |
539 749 |
|
475 459 |
|
297 633 |
|
| |
Taxation |
(174 784) |
|
(138 929) |
|
(89 841) |
|
| |
Net profit for the year |
364 965 |
|
336 530 |
|
207 792 |
|
| |
Minority interest |
25 582 |
|
(507) |
|
(26 901) |
|
| |
Basic earnings |
390 547 |
|
336 023 |
|
180 891 |
|
| |
Once-off employee compensation and benefit expense net of tax |
— |
|
— |
|
57 600 |
|
| |
Amortisation on intangibles raised through business |
|
|
|
|
|
|
| |
combinations net of tax |
36 653 |
|
34 919 |
|
22 937 |
|
| |
Cancellation of onerous contract |
— |
|
— |
|
9 000 |
|
| |
Core net profit for the year |
427 200 |
|
370 942 |
|
270 428 |
|
| |
Earnings per share (cents) |
|
|
|
|
|
|
| |
– Basic |
51,13 |
|
43,85 |
|
30,65 |
|
| |
– Headline |
51,63 |
|
43,55 |
|
30,26 |
|
| |
– Core earnings |
55,93 |
|
48,40 |
|
45,81 |
|
Although net attributable earnings of R391 million exceeded the earnings for the 2008 relative period by
R210 million, equating to a growth in basic earnings per share from 30,65c to 51,13c (66,82%), the board of
directors believes it is more prudent to compare actual earnings to historical core pro forma earnings in order
to evaluate the real growth of the group.
Core pro forma earnings are adjusted for nonrecurring
and non-operational items that applied
during the comparative period and assume that the
listing and restructuring of the group took place on
1 June 2007.
The salient comparisons of the performance for the
year against historical core pro forma results were
as follows:
Revenue
Revenues increased by R2,4 billion to R15,3 billion
(18%) which was predominantly volume related.
Gross profit
Gross profit increased from R719 million to
R1,065 billion (48%).
This growth was attributable to a combination of the
above turnover growth and an increase in margin
from 5,56% to 6,97%.
The group’s trading environment is characterised
by high volumes and relatively low margins. The
increase in GP margins by 1,41% resulted from the
increased purchasing power of the South African
distribution division and the growth in value added
services.
Employee costs
The increase in employee costs from R195 million to
R278 million (42,60%) was attributable to the
following:
– Acquisitions and start-ups during the year 11,6%
– Additional headcount and salary increases 28%
– Forfeitable share plan expense 3%
Other expenses
Other expenses increased from R156 million to
R241 million (54,48%).
Acquisitions and start-ups accounted for R47 million.
The balance of R38 million related to a growth in
expenditure in the remaining group companies,
equating to 24,35%.
EBITDA
EBITDA of R568 million increased by R132 million
(30%) and the EBITDA margin increased from
3,37% to 3,72%.
Finance expense
Of the finance expense of R113 million, R108 million
related to imputed interest payable on creditor
balances in terms of IFRS requirements.
Finance income
Finance income of R205 million was earned by the
group. Of this amount R47 million related to imputed
interest receivable on debtor balances in terms of
IFRS requirements and R158 million yielded from
liquid working capital.
Finance income earned in the comparative pro
forma period amounted to R239 million of which
R16 million applied to imputed interest receivable on
debtor balances in terms of IFRS requirements.
The above equated to a net decline of R65 million in
finance income earned on cash resources mainly
due to the application of an element of cash in
order to gain early settlement discounts, the
investment of R134 million on acquisitions and the
incremental decline in interest rates by 3,5%
during the year.
Depreciation
The increase in depreciation of R20 million was
largely due to capital expenditure of R103 million.
Share of losses from associates and joint ventures
| |
Oxigen Services India Pvt Limited |
37,22 |
|
(25 940) |
|
(19 661) |
|
(31,9) |
|
| |
Smart Voucher Limited (Ukash) |
16,90 |
|
(2 286) |
|
— |
|
— |
|
| |
Other |
|
|
781 |
|
— |
|
— |
|
| |
Total |
|
|
(27 445) |
|
(19 661) |
|
(39,6) |
|
Oxigen Services India
Although Oxigen Services India continued to incur
losses as anticipated, an improvement in the
company’s performance in the last quarter of the
financial year was evident.
Revenue for the year ended 31 March 2009
(year-end pertaining to Oxigen Services India Pvt
Limited) increased from R1,02 billion to R1,34 billion
(30,83%) in line with the continued rollout of
point-of-sale devices.
Smart Voucher Limited t/a Ukash
The minority stake that was acquired in October
2008 was primarily for strategic reasons. Ukash’s
technology offering of electronic pins, enabling the
redemption of online products and services, is in line
with the group’s objective to increase its bouquet of
value-added services across its global footprint.
Core net profit after tax
Core net profit after tax of R427 million increased by
R56 million (15%), equating to core earnings per
share of 55,93c.
Segmental report
The following are the divisional segments that
constitute the group profile:
South African distribution
| • Distribution of secure electronic tokens of value
encompassing prepaid airtime and starter packs,
bill payments, prepaid electricity, |
| |
prepaid
insurance and redeemable prepaid vouchers for
online products and services. |
International distribution
| • Replication of the South African distribution model
internationally, currently in operation in Mexico,
Australia, Mozambique, Democratic |
| |
Republic of
the Congo, Nigeria, Europe, United Kingdom and
India. |
Value-added services
• Telemarketing of cellular and financial services
products, inbound customer care and technical
support via the group’s call centres.
• Marketing of the location-based products of “Look4Me” and “Look4Help” (Vodacom) “Where
are U” and “2MyAid” (MTN), “miTraffic” and “Look4Music”.
• Aggregation of localised content for mobile
operators and third-party clients.
Technology
• Development, integration and management of the
group’s IT systems and technologies.
Revenue
| |
South African distribution |
14 199 031 |
|
12 194 815 |
|
92,9 |
|
94,3 |
|
16,4 |
|
| |
International distribution |
724 163 |
|
500 268 |
|
4,8 |
|
3,9 |
|
44,8 |
|
| |
Value-added services |
335 743 |
|
207 676 |
|
2,2 |
|
1,6 |
|
61,7 |
|
| |
Technology |
22 512 |
|
27 850 |
|
0,1 |
|
0,2 |
|
(19,2) |
|
| |
Total |
15 281 449 |
|
12 930 609 |
|
100 |
|
100 |
|
18,2 |
|
South African distribution
The growth of 16,4% was entirely volume related.
The South African distribution continues to be the
major contributor to group revenue.
International distribution
The revenue reflected is in respect of subsidiaries
only and does not include turnover from associate
companies, namely, Ukash (United Kingdom and
Europe) and Oxigen Services India.
A hybrid of organic growth and contributions by
start-up operations resulted in an increase in
revenue of R224 million (44,8%).
Value-added services
Total growth in this segment was R128 million
(61,7%) of which R48 million (23,2%) was acquisitive
and R80 million (38,5%) organic.
Technology
The focus on in-house technological support and
product development and enhancement has resulted
in a conscious decision to reduce service and
support to third parties. This has resulted in a
decline in revenue from third parties by R5 million.
EBITDA
| |
South African distribution |
624 346 |
|
426 245 |
|
46,5 |
|
| |
International distribution |
6 144 |
|
21 873 |
|
(71,9) |
|
| |
Value-added services |
75 239 |
|
46 866 |
|
60,5 |
|
| |
Total trading operations |
705 729 |
|
494 984 |
|
42,6 |
|
| |
Technology |
(48 502) |
|
(9 929) |
|
|
|
| |
Corporate |
(89 160) |
|
(49 126) |
|
|
|
| |
Total support |
(137 662) |
|
(59 055) |
|
|
|
| |
Net total |
568 067 |
|
435 929 |
|
30,3 |
|
South African distribution
The growth in EBITDA of R198 million (46,5%),
largely due to the increase in revenue, gross profit
percentage margins and containment of
expenditure, equated to an increase in EBITDA
margin from 3,50% to 4,40%.
International distribution
There was a decline in EBITDA of R19 million
comprising R4 million from Polsa Holdings’ trading
operations, which was disposed of in March 2009,
the loss on disposal thereof of R4 million and
R11 million from start-up operations in the USA,
Mexico and Australia.
This decline was set-off by a growth in EBITDA of
R5 million from R16 million to R21 million (25%) by the
remaining companies encompassing this segment.
Value-added services
Acquisitive contributions of R9 million (19,2%) and
organic growth of R19 million (41,3%) equated to a
growth of R28 million (60,5%) in EBITDA.
The marginal decline in EBITDA percentage to
revenue from 22,6% to 22,4% was in line with the
decision to incur additional expenditure on
infrastructure costs in order to enhance the
platform for growth in the future.
Technology and corporate
The growth in EBITDA generated by the trading
operations from R495 million to R705 million
(42,6%) could not have been achieved without skilled
technological, administrative and managerial
support.
The increase in negative earnings by these segments
of R79 million is in line with the need to invest in skills
and product development in order to strengthen the
foundation for future expansion both locally and
internationally. The very nature of international
expansion requires extensive overseas travel and
professional support delivered by both the
technology and corporate divisions of the group.
Core net profit
| |
South African distribution |
537 815 |
|
407 320 |
|
130 495 |
|
| |
International distribution |
(10 947) |
|
(9 060) |
|
(1 887) |
|
| |
Value-added services |
49 497 |
|
33 450 |
|
16 047 |
|
| |
Total trading operations |
576 365 |
|
431 710 |
|
144 655 |
|
| |
Technology |
(55 250) |
|
(11 339) |
|
(43 911) |
|
| |
Corporate |
(93 915) |
|
(49 429) |
|
(44 486) |
|
| |
Total support |
(149 165) |
|
(60 768) |
|
(88 397) |
|
| |
Net total |
427 200 |
|
370 942 |
|
56 258 |
|
The growth in core earnings of operational companies was 34% and net growth after technology and
corporate expenses of 15%.
Balance sheet
Assets
Total assets increased by R658 million (20,4%) to
R3,9 billion primarily as a result of an increase in
current assets, of which R432 million related to a
growth in cash resources.
Non-current assets
The net increase in non-current assets was R24 million.
- Capital expenditure net of disposals and
depreciation on property, plant and equipment of
R42 million, predominantly applied to expenditure
on point-of-sale devices required in both the South
African and international distribution segments.
- Disposal of property, plant and equipment of
subsidiaries previously owned totalling R6 million.
- A decrease in intangible assets, comprising
goodwill and intangibles of R29 million, net of
acquisitions, disposals and amortisation.
- Investments in associates of R28 million
comprising acquisitions of R55 million less share
of losses of R27 million.
- A net decrease in unactivated starter packs of
R18 million. Financial assets at amortised cost
relate to starter packs which have been sold but
not yet activated.
Current assets
Current assets increased by R634 million. The increase
was mainly due to the growth in cash and cash
equivalents of R432 million, trade and other receivables
of R268 million less a reduction in inventories of
R100 million. The stock turn averaged three times per
month and debtor’s collections were 21 days.
Capital and reserves
The share capital and share premium declined by
R26 million due to the purchase of shares for the
group’s staff share incentive scheme.
Goodwill arising on transactions with minorities of
R914 million is recognised against reserves on the
balance sheet, as minority shareholders are treated
as equity participants. This is in accordance with the
economic entity method which was adopted by the
group in the prior year.
Liabilities
Total liabilities increased by R331 million, the material
items being an increase in minority shareholders’
loans to subsidiaries of R28 million and an increase in
trade creditors of R366 million. These amounts are
set off against a reduction in tax liabilities of
R43 million.
The trade creditor payment terms equated to 40 days.
Cash flow
Growth in profitability and the benefits of stringent
working capital management have resulted in the
positive cash generated from trading operations of
R746 million.
Net interest received of R154 million compounded
this cash generation to R900 million. Of these funds
generated R233 million was applied to taxation paid,
resulting in net cash flows from operating activities
of R667 million.
Against the above, R207 million was applied to
investing activities and R10 million was applied to
financing activities.
The resultant increase in net cash generation
resulted in funds on hand accumulating to
R1,76 billion at year-end.
Dividends
In line with the group’s current dividend policy, no
dividends have been declared.
Directors’ dealings in securities post year-end
Further to the disclosure of directors’ interests on page 98, the interests of the directors changed as follows
from the end of the financial year to the most recent information available at the date of publishing this report:
| |
NN Lazarus SC |
|
Shares disposed |
|
3 401 249 |
|
Direct beneficial |
| |
GD Harlow |
|
Shares disposed |
|
277 871 |
|
Indirect beneficial |
APPRECIATION
I wish to acknowledge and express my appreciation
to the staff of the group, in particular the finance
team for their concerted efforts and high-quality
performance.
David Rivkind
Chief financial officer
|